PT. JAVA FESTIVAL PRODUCTION             Java Jazz
 
  Simprug Gallery Block A 1              
  Jl. Teuku Nyak Arif No. 10, Jakarta, Indonesia              
  Ph: (62 21) 7278 3601 - 02              
  Fx : (62 21) 720 4030              
  MAIN - SPONSORSHIP
  JAVA JAZZ FESTIVAL
                   
  CLIENT   :            
  PERIOD OF CAMPAIGN :   January - April 2008      
  DATE PREPARED :   July 2007        
                   
  Program Duration   Rate Total Disc Total
  Q Gross Cost Nett Cost
  No. Unit   (US$) (US$) % (US$)
                   
  LOGO/ BRANDING                
  1 Title Event Association         500,000.00 0% 500,000.00
  2 JCC Gate 4 Days 1 7,500.00 30,000.00 0% 30,000.00
  3 JCC Lobby Entrance 4 Days 1 6,250.00 25,000.00 0% 25,000.00
  4 Hall / Stage Name (Exhibition Hall A or Cendrawasih 2/3) 3 Days 1 7,500.00 22,500.00 0% 22,500.00
  5 Triangles at Senayan 7 Days 15 75.00 7,875.00 0% 7,875.00
  6 Vertical (rights to use only) 4 Days 200 30.00 24,000.00 0% 24,000.00
  7 Posters 1 Pcs 50,000 0.07 3,500.00 0% 3,500.00
  8 Flyers 1 Pcs 300,000 0.04 10,500.00 0% 10,500.00
  9 Tickets 1 Pcs 100,000 0.18 17,500.00 0% 17,500.00
  10 Committee & Artists T-shirts 1 Pcs 1,500 10.50 15,750.00 0% 15,750.00
  11 Billboards (TBC)   Days 25 7,000.00 175,000.00 0% 175,000.00
  12 Press Conference 1 Days 2 3,500.00 7,000.00 0% 7,000.00
                   
  WEBSITE   150 Days 1 17.50 2,625.00 0% 2,625.00
                   
  ID PASSES:     Pcs 10 90.00 900.00 0% 900.00
                   
  TICKETS: DAILY PASSES   Pcs 50 45.00 2,250.00 0% 2,250.00
    SPECIAL SHOWS   Pcs 50 50.00 2,500.00 0% 2,500.00
                   
  PROGRAM BOOK (printed 10,000 copies) - front or back inside cover     FCP 1 2,450.00 2,450.00 0% 2,450.00
                   
  BOOTH 3 x 3 metres   3 Days 2 5,000.00 10,000.00 0% 10,000.00
                   
  MEDIA PROMO CAMPAIGN      
  1 TV Mix ROS 30"   300 105.00 31,500.00 20% 25,200.00
  2 Print Mix FC   FCP 50 1,750.00 87,500.00 20% 70,000.00
  3 Radio Mix   Adlibs 1,000 10.50 10,500.00 20% 8,400.00
                   
  TVC ON TV at Venue                
  1 TVC 30"   25 750.00 18,750.00 20% 15,000.00
                   
            Total Gross Value     1,007,600.00
            Total Nett Value     977,950.00
            Nett Cost of Sponsorship   414,000.00
  Note:           ROI   2.36
            Agency Fee on Net   10% 41,400.00
                  455,400.00
            Tax (VAT)   10% 45,540.00
            Sub Total     500,940.00
               
    Sponsorship Amount in NET Cash       GRAND TOTAL     500,940.00